Analyzer Setting
Net worth Analyzer
Future Events
Current Allocation
Optimum Allocation
Add Allocation Model
Current Allocation
Optimum Allocation
Add Allocation Model
Client Information
![]() |
Tax
![]() |
Salary & Net Worth
![]() |
Other Income
![]() |
Savings & Expenses
![]() |
Rates & Inflation
![]() |
Other Information
![]() |

Large Cap Equity | 15% | |
Small Cap Equity | 0% | |
International Equity | 5% | |
Fixed Income | 50% | |
Cash Investments | 30% |


Large Cap Equity | 35% | |
Small Cap Equity | 15% | |
International Equity | 10% | |
Fixed Income | 30% | |
Cash Investments | 10% |


Private Equity | 45% | |
Hedge Fund | 20% | |
International Equity | 15% | |
Fixed Income | 15% | |
Cash Investments | 5% |

Must to Have
Good to Have
Nice to Have
Goals | Must Have | Good to Have | Nice to Have | |
---|---|---|---|---|
![]() |
Retirment Living expenses | $3,403,180 | $4,537,570 | $5,671,965 |
![]() |
College Fund | $632,460 | $1,011,935 | $1,770,890 |
![]() |
Sports Car | $231,695 | $309,910 | $412,415 |
![]() |
Long Term Care policy | $453,755 | $544,690 | $1,239,900 |
![]() |
House Renovation | $453,755 | $103,175 | $132,655 |
![]() |
Retirment Travel | $78,815 | $544,690 | $597,680 |
Total | $5,253,660 | $7,051,970 | $9,825,505 |


















Possible Future Market Events
Market Event 1 | Start Date | End Date | Impact on Portfolio | Impact on Income | Impact on Expenses |
---|---|---|---|---|---|
Housing Bubble | |||||
Market Event 2 | |||||
Market Event 3 |
Future possible Major Life Events
Event | Start Date | End Date | Impact on Income | Impact on Expenses |
---|---|---|---|---|
Death in Family | 11/11/2024 | 1/12/2028 | ||
Divorce | 11/11/2024 | 1/12/2028 | ||
Loss of Source of Income | 11/11/2024 | 1/12/2028 | ||
Unexpected Accident | 11/11/2024 | 1/12/2028 | ||
Burgalry | 11/11/2024 | 1/12/2028 | ||